Quarterly report pursuant to Section 13 or 15(d)

Debt (Tables)

v3.22.2
Debt (Tables)
6 Months Ended
Jun. 30, 2022
Debt Disclosure [Abstract]  
Debt Components
Debt consisted of the following:
June 30,
2022
December 31, 2021
Term Loan Facility, maturing December 2024 $ 273,625 $ 273,625
Revolving Credit Facility, maturing December 2026 30,000
Secured Notes, maturing January 2026 925,000 925,000
Unsecured Notes, maturing April 2026 475,000 475,000
Mortgage Notes, various maturities 134,033 145,572
Construction Loan, maturing February 2026 8,657
Other debt 4,122 4,122
Fair value adjustment 1,493 1,818
Total debt 1,851,930 1,825,137
Less unamortized debt discounts and issuance costs (22,785) (25,891)
Total debt less unamortized debt discount and issuance costs 1,829,145 1,799,246
Less current maturities (21,727) (23,527)
Long-term debt, less current maturities $ 1,807,418 $ 1,775,719
Future Maturities of Long-Term Debt
Aggregate annual future maturities of long-term debt, excluding unamortized discounts, issuance costs and fair value adjustments, at June 30, 2022 were as follows:
July 2022 through June 2023 $ 21,727
July 2023 through June 2024 64,814
July 2024 through June 2025 286,004
July 2025 through June 2026 1,421,571
July 2026 through June 2027 51,893
Thereafter 4,428
Total future maturities of long-term debt $ 1,850,437