Life Time Fitness Announces Second Quarter 2012 Financial Results

Revenue Grew 12.3%, Net Income Grew 21.4% and Diluted EPS was $0.73, up 18.6%

CHANHASSEN, Minn.--(BUSINESS WIRE)-- Life Time Fitness, Inc. (NYSE:LTM), The Healthy Way of Life Company, today reported its financial results for the second quarter ended June 30, 2012.

Second quarter 2012 revenue grew 12.3% to $288.3 million from $256.7 million during the same period last year. Total revenue for the first six months of 2012 grew 11.9% to $556.8 million from $497.3 million during the same period last year.

Net income for the quarter was $30.3 million, or $0.73 per diluted share, compared to net income of $24.9 million, or $0.61 per diluted share, for 2Q 2011. Net income for the first six months of 2012 was $56.0 million, or $1.34 per diluted share, compared to net income of $45.8 million, or $1.12 per diluted share, for the prior-year period.

“I am pleased with our second quarter operating results, which included strong top-line and in-center revenue expansion, and net income growth,” said Bahram Akradi, chairman, president and chief executive officer. “Our results also reflect the ongoing progress we’ve made in driving our member experience and connectivity objectives. Our focus remains on growing our Healthy Way of Life Company and brand by providing our members and customers with programs and services – both inside and outside of our centers – that help them achieve their goals. Our business model is strong and the investments we are making further position Life Time for long-term growth and success.”

During the quarter, Life Time opened new centers in Tulsa and Atlanta, marking its first and sixth locations in Oklahoma and Georgia, respectively. The Company also continued the integration, remodeling and rebranding activities associated with the acquired Lifestyle Family Fitness facilities in Indiana, Ohio and North Carolina. Life Time now operates 105 centers in the United States and Canada.

Three and Six Months Ended June 30, 2012, Financial Highlights:

Total revenue for the second quarter grew 12.3% to $288.3 million from $256.7 million in 2Q 2011. Total revenue for the first six months of 2012 grew 11.9% to $556.8 million from $497.3 million during the same period last year.

(Period-over-period growth)

 

2Q 2012 vs. 2Q 2011
(in millions except revenue per membership data)

  • Membership dues
$184.9 vs. $167.0 (up 10.7%)
  • In-center revenue
$90.1 vs. $80.3 (up 12.2%)
  • Other revenue
$9.4 vs. $4.7 (up 99.4%)
 
  • Average center revenue per membership (up 5.4% to $410 excluding the Lifestyle Family Fitness transaction)
$400 vs. $389 (up 3.0%)
  • Average in-center revenue per membership (up 7.4% to $133 excluding the Lifestyle Family Fitness transaction)
$129 vs. $124 (up 4.4%)
  • Same-center revenue (open 13 months or longer)
Up 4.2%
  • Same-center revenue (open 37 months or longer)
Up 3.6%
 
 
(Period-over-period growth)  

YTD 2012 vs. YTD 2011
(in millions except revenue per membership data)

  • Membership dues
$360.4 vs. $325.0 (up 10.9%)
  • In-center revenue
$174.7 vs. $154.0 (up 13.5%)
  • Other revenue
$13.8 vs. $8.4 (up 63.2%)
 
  • Average center revenue per membership (up 4.5% to $802 excluding the Lifestyle Family Fitness transaction)
$786 vs. $768 (up 2.4%)
  • Average in-center revenue per membership (up 7.2% to $259 excluding the Lifestyle Family Fitness transaction)
$253 vs. $242 (up 4.6%)
  • Same-center revenue (open 13 months or longer)
Up 4.8%
  • Same-center revenue (open 37 months or longer)
Up 4.3%
 

Memberships grew 6.7% to 708,585 at June 30, 2012, from 664,307 at June 30, 2011.

  • Excluding memberships acquired in connection with the Lifestyle Family Fitness transaction, memberships grew 2.8%.
  • Attrition in 2Q 2012 was 8.6% compared to 8.1% in the prior-year period. Excluding the Lifestyle Family Fitness transaction, 2Q 2012 attrition was 8.2%. The increase in attrition was driven primarily by the impact of this transaction and pricing actions taken in late 2011/early 2012.
  • Attrition for the trailing 12-month period ended June 30, 2012, was 36.0% compared to trailing 12-month attrition of 35.8% at June 30, 2011. Excluding the impact of the Lifestyle Family Fitness transaction, trailing 12-month attrition was 35.5%.

Total operating expenses during 2Q 2012 were $231.7 million compared to $210.4 million for 2Q 2011. Total operating expenses for the first six months of 2012 were $451.8 million compared to $410.8 million in 2011.

  • Income from operations margin was 19.6% for 2Q 2012 compared to 18.0% in the prior-year period.
  • Income from operations margin for the first six months of 2012 was 18.8% compared to 17.4% in the prior year period.
 
(Expense as a percent of total revenue)  

2Q 2012 vs. 2Q 2011

  YTD 2012 vs. YTD 2011
  • Center operations
57.8% vs. 61.0% 58.8% vs. 61.6%
  • Advertising and marketing
3.4% vs. 3.5% 3.6% vs. 3.5%
  • General and administrative
4.8% vs. 4.7% 4.9% vs. 5.0%
  • Other operating
4.4% vs. 3.1% 3.8% vs. 2.8%
  • Depreciation and amortization
10.0% vs. 9.7% 10.1% vs. 9.7%
 

Net income for 2Q 2012 was $30.3 million, or $0.73 per diluted share, compared to net income of $24.9 million, or $0.61 per diluted share, for 2Q 2011. Net income for the first six months of 2012 was $56.0 million, or $1.34 per diluted share, compared to net income of $45.8 million, or $1.12 per diluted share, for the prior-year period.

EBITDA for 2Q 2012 was $85.8 million compared with $71.2 million in 2Q 2011. For the first six months of 2012, EBITDA was $161.5 million compared with $135.4 million in the prior-year period.

  • As a percentage of total revenue, EBITDA in 2Q 2012 was 29.7% compared to 27.8% in 2Q 2011.
  • For the first six months of 2012, EBITDA, as a percentage of total revenue, was 29.0% compared to 27.2% in the prior-year period.

Cash flows from operating activities for the first six months of 2012 totaled $142.2 million compared with $118.5 million in the prior-year period.

Weighted average fully diluted shares for 2Q 2012 totaled 41.8 million compared to 40.8 million in 2Q 2011. For the first six months of 2012, weighted average fully diluted shares totaled 41.8 million compared to 40.8 million for the prior-year period.

Updated 2012 Business Outlook:

The following statements are based on the Company’s current expectations for fiscal year 2012 and incorporate year to date 2012 operating trends. These 2012 expectations are subject to the risks and uncertainties further described in the Company’s forward-looking statements:

  • Revenue is expected to be up 11-12%, or $1.122-1.137 billion (up from 10-12%, or $1.110-1.135 billion), driven primarily by price and mix optimization, square foot expansion, and growth in in-center and ancillary business revenue.
  • Net income is expected to be up 22-25%, or $113.0-116.0 million (up from 21-25%, or $112.0-115.5 million), driven by revenue growth and cost efficiencies. The Company included $1.6 million (after tax) of anticipated performance share-based compensation expense in this net income guidance.
  • Diluted earnings per common share is expected to be $2.70-2.76 (up from $2.65-2.73), which includes $0.04 impact of anticipated performance share-based compensation expense.

As announced on July 12, 2012, the Company will hold a conference call today at 10:00 a.m. ET to discuss its second quarter 2012 results. Bahram Akradi, Michael Robinson, executive vice president and chief financial officer, and John Heller, senior director, investor relations & treasurer, will host the conference call. The conference call will be webcast and may be accessed via the Company’s Investor Relations section of its website at lifetimefitness.com. A replay of the call will be available the same day via the Company’s website beginning at approximately 1:00 p.m. ET.

About Life Time Fitness, Inc.

As The Healthy Way of Life Company, Life Time Fitness (NYSE:LTM) helps organizations, communities and individuals achieve their total health objectives, athletic aspirations and fitness goals by engaging in their areas of interest – or discovering new passions – both inside and outside of Life Time’s distinctive and large sports, professional fitness, family recreation and spa destinations, most of which operate 24 hours a day, seven days a week. The Company’s Healthy Way of Life approach enables customers to achieve this by providing the best programs, people and places of uncompromising quality and value. As of July 19, 2012, the Company operated 105 centers under the LIFE TIME FITNESS® and LIFE TIME ATHLETIC(SM) brands in the United States and Canada. Additional information about Life Time centers, programs and services is available at lifetimefitness.com.

Forward-Looking Statements

Certain information contained in this press release may be deemed to constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements are subject to certain risks and uncertainties that could cause the Company’s actual results in the future to differ materially from its historical results and those presently anticipated or projected. Among these factors are attracting and retaining members, risks related to our debt levels and debt covenants, the ability to access our existing credit facility and obtain additional financing, strains on our business from continued and future growth, including potential acquisitions and other strategic initiatives, risks related to maintenance and security of our data, competition from other health and fitness centers, identifying and acquiring suitable sites for new centers, delays in opening new centers and other factors set forth in the Company’s filings with the Securities and Exchange Commission. Diluted earnings per common share could also be affected by the number of shares outstanding, which depends on factors such as the number of shares issued upon exercise of stock options and future grants of awards pursuant to equity-based incentive plans as well as stock offerings and repurchases. The Company’s expectations for fiscal year 2012 exclude any additional unusual items that might occur during the fiscal year, such as litigation matters or the potential recognition of compensation expense associated with the May 2012 grant of long-term performance-based restricted stock to the Company’s senior management team. While the Company has determined that achieving the 2012 diluted earnings per common share performance criteria required for vesting the remaining stock related to the June 2009 performance share-based restricted stock grant is probable and anticipates recognizing additional performance share-based compensation expense in 2012, the Company may not be able to meet those criteria due to risks and uncertainties, including those factors described above.

The Company cautions investors not to place undue reliance on any such forward-looking statements. Any forward-looking statement speaks only as of the date on which such statement is made, and the Company undertakes no obligation to update such statement to reflect events or circumstances arising after such date. All remarks made during the Company’s financial results conference call will be current at the time of the call and the Company undertakes no obligation to update the replay.

 
LIFE TIME FITNESS, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(In thousands)
   
June 30,
2012
December 31,
2011
(Unaudited)
ASSETS
CURRENT ASSETS:
Cash and cash equivalents $ 15,499 $ 7,487
Accounts receivable, net 8,111 6,156
Center operating supplies and inventories 25,999 21,600
Prepaid expenses and other current assets 25,033 22,905
Deferred membership origination costs 12,226 12,525
Deferred income taxes 5,764 9,850
Income tax receivable   -     5,022  
Total current assets 92,632 85,545
PROPERTY AND EQUIPMENT, net 1,786,183 1,740,434
RESTRICTED CASH 1,538 1,088
DEFERRED MEMBERSHIP ORIGINATION COSTS 8,809 8,131
GOODWILL 34,272 25,550
OTHER ASSETS   71,012     55,080  
TOTAL ASSETS $ 1,994,446   $ 1,915,828  
 
LIABILITIES AND SHAREHOLDERS' EQUITY
CURRENT LIABILITIES:
Current maturities of long-term debt $ 7,866 $ 6,849
Accounts payable 18,829 22,035
Construction accounts payable 16,666 21,892
Accrued expenses 74,257 56,284
Deferred revenue   42,936     33,898  
Total current liabilities 160,554 140,958
LONG-TERM DEBT, net of current portion 667,408 679,449
DEFERRED RENT LIABILITY 21,077 19,370
DEFERRED INCOME TAXES 94,465 100,582
DEFERRED REVENUE 8,859 8,203
OTHER LIABILITIES   12,964     9,793  
Total liabilities   965,327     958,355  
SHAREHOLDERS' EQUITY:
Common stock 870 849
Additional paid-in capital 458,911 441,813
Retained earnings 573,368 517,404
Accumulated other comprehensive loss   (4,030 )   (2,593 )
Total equity   1,029,119     957,473  
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY $ 1,994,446   $ 1,915,828  
 
 
LIFE TIME FITNESS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands except per share data)
(Unaudited)
 
 

For the Three Months Ended
June 30,

 

For the Six Months Ended
June 30,

2012   2011 2012   2011
REVENUE:
Membership dues $ 184,895 $ 167,013 $ 360,365 $ 325,026
Enrollment fees 3,929 4,686 7,883 9,887
In-center revenue   90,118     80,299     174,734     153,988  
Total center revenue 278,942 251,998 542,982 488,901
Other revenue   9,362     4,696     13,769     8,438  
Total revenue   288,304     256,694     556,751     497,339  
OPERATING EXPENSES:
Center operations 166,554 156,654 327,269 306,206
Advertising and marketing 9,689 8,997 20,045 17,560
General and administrative 13,856 12,112 27,559 24,763
Other operating 12,761 8,013 21,152 14,005
Depreciation and amortization   28,861     24,663     55,821     48,287  
Total operating expenses   231,721     210,439     451,846     410,821  
Income from operations   56,583     46,255     104,905     86,518  
OTHER INCOME (EXPENSE):
Interest expense, net (6,545 ) (4,697 ) (12,822 ) (10,201 )
Equity in earnings of affiliate   395     326     768     627  
Total other income (expense)   (6,150 )   (4,371 )   (12,054 )   (9,574 )
INCOME BEFORE INCOME TAXES 50,433 41,884 92,851 76,944
PROVISION FOR INCOME TAXES   20,141     16,937     36,887     31,161  
NET INCOME $ 30,292   $ 24,947   $ 55,964   $ 45,783  
 
BASIC EARNINGS PER COMMON SHARE $ 0.73   $ 0.62   $ 1.35   $ 1.14  
DILUTED EARNINGS PER COMMON SHARE $ 0.73   $ 0.61   $ 1.34   $ 1.12  
 
WEIGHTED AVERAGE NUMBER OF COMMON
SHARES OUTSTANDING - BASIC   41,462     40,381     41,313     40,259  
WEIGHTED AVERAGE NUMBER OF COMMON
SHARES OUTSTANDING - DILUTED   41,750     40,771     41,771     40,763  
 
 
LIFE TIME FITNESS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)
  For the Six Months Ended
June 30,
2012   2011
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income $ 55,964 $ 45,783
Adjustments to reconcile net income to net cash provided by
operating activities:
Depreciation and amortization 55,821 48,287
Deferred income taxes (1,073 ) (896 )
Loss on disposal of property and equipment, net 579 390
Amortization of deferred financing costs 1,006 1,297
Share-based compensation 7,312 6,408
Excess tax benefit related to share-based payment arrangements (8,365 ) (2,765 )
Changes in operating assets and liabilities 31,450 20,563
Other   (504 )   (556 )
Net cash provided by operating activities   142,190     118,511  
 
CASH FLOWS FROM INVESTING ACTIVITIES:
Purchases of property and equipment (106,102 ) (83,023 )
Acquisitions, net of cash acquired (26,415 ) (7,181 )
Proceeds from sale of property and equipment 362 453
Proceeds from property insurance settlement 790 -
Increase in other assets (250 ) (111 )
Decrease in restricted cash   651     2,011  
Net cash used in investing activities   (130,964 )   (87,851 )
 
CASH FLOWS FROM FINANCING ACTIVITIES:
Repayments of long-term borrowings (3,521 ) (73,604 )
(Repayments of) proceeds from revolving credit facility, net (10,000 ) 41,600
Increase in deferred financing costs (256 ) (4,342 )
Excess tax benefit related to share-based payment arrangements 8,365 2,765
Proceeds from stock option exercises 1,982 1,045
Proceeds from employee stock purchase plan 590 517
Stock purchased for employee stock purchase plan   (649 )   (547 )
Net cash used in financing activities   (3,489 )   (32,566 )
 
Effect of exchange rates on cash and cash equivalents   275     -  
 
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 8,012 (1,906 )
CASH AND CASH EQUIVALENTS - Beginning of period   7,487     12,227  
CASH AND CASH EQUIVALENTS - End of period $ 15,499   $ 10,321  
 

Non-GAAP Financial Measures

This release and the related conference call disclose certain non-GAAP financial measures.

EBITDA. Earnings Before Interest, Income Taxes and Depreciation and Amortization (EBITDA) is a non-GAAP disclosure consisting of net income plus interest expense, net, provision for income taxes and depreciation and amortization. This term, as the Company defines it, may not be comparable to a similarly titled measure used by other companies and is not a measure of performance presented in accordance with GAAP. The Company uses EBITDA as a measure of operating performance. The funds depicted by EBITDA are not necessarily available for discretionary use if they are reserved for particular capital purposes, to maintain compliance with debt covenants, to service debt or to pay taxes. EBITDA should not be considered as a substitute for net income, net cash provided by operating activities or other income or cash flow data prepared in accordance with GAAP. Additional details related to EBITDA are provided in the Form 8-K that the Company filed with the Securities and Exchange Commission on the date of this press release. The following table provides a reconciliation of net income, the most directly comparable GAAP measure, to EBITDA:

 
RECONCILIATION OF NET INCOME TO EBITDA
(In thousands)
(Unaudited)
 
  For the Three Months Ended
June 30,
  For the Six Months Ended
June 30,
2012   2011 2012   2011
Net income $ 30,292 $ 24,947 $ 55,964 $ 45,783
Interest expense, net 6,545 4,697 12,822 10,201
Provision for income taxes 20,141 16,937 36,887 31,161
Depreciation and amortization   28,861   24,663   55,821   48,287
EBITDA $ 85,839 $ 71,244 $ 161,494 $ 135,432
 

Free Cash Flow. Free cash flow is a non-GAAP measure consisting of net cash provided by operating activities, less purchases of property and equipment, excluding acquisitions. This term, as the Company defines it, may not be comparable to a similarly titled measure used by other companies and does not represent the total increase or decrease in the cash balance presented in accordance with GAAP. The Company uses free cash flow as a measure of cash generated after spending on property and equipment. Free cash flow should not be considered as a substitute for net cash provided by operating activities prepared in accordance with GAAP. Additional details related to free cash flow are provided in the Form 8-K that the Company filed with the Securities and Exchange Commission on the date of this press release. The following table provides a reconciliation of net cash provided by operating activities, the most directly comparable GAAP measure, to free cash flow:

 
RECONCILIATION OF NET CASH PROVIDED BY OPERATING ACTIVITIES TO FREE CASH FLOW
(In thousands)
(Unaudited)
 
 

For the Three Months Ended
June 30,

  For the Six Months Ended
June 30,
2012   2011 2012   2011
Net cash provided by operating activities $ 68,287 $ 58,388 $ 142,190 $ 118,511
Less: Purchases of property and equipment   (67,625 )   (44,660)   (106,102 )   (83,023 )
Free cash flow $ 662   $ 13,728 $ 36,088   $ 35,488  
 

Non-GAAP Average Center Revenue Per Membership. Non-GAAP average center revenue per membership is a non-GAAP financial measure consisting of average center revenue per membership excluding the impact of the Lifestyle Family Fitness transaction, which may provide a better metric for comparing operating results. The following table provides a reconciliation of average center revenue per membership, the most directly comparable GAAP measure, to non-GAAP average center revenue per membership.

 
RECONCILIATION OF AVERAGE CENTER REVENUE PER MEMBERSHIP
TO NON-GAAP AVERAGE CENTER REVENUE PER MEMBERSHIP
(Unaudited)
 
  For the Three Months Ended
June 30,
 

 

  For the Six Months Ended
June 30,
 

 

2012   2011

Growth
Rate

2012   2011

Growth
Rate

Average center revenue per membership $ 400 $ 389 3.0 % $ 786 $ 768 2.4 %
Excluding the impact of Lifestyle Family Fitness transaction   10   - -     16   - -  
Non-GAAP average center revenue per membership $ 410 $ 389 5.4 % $ 802 $ 768 4.5 %
 

Non-GAAP Average In-Center Revenue Per Membership. Non-GAAP average in-center revenue per membership is a non-GAAP financial measure consisting of average in-center revenue per membership excluding the impact of the Lifestyle Family Fitness transaction, which may provide a better metric for comparing operating results. The following table provides a reconciliation of average in-center revenue per membership, the most directly comparable GAAP measure, to non-GAAP average in-center revenue per membership.

 
RECONCILIATION OF AVERAGE IN-CENTER REVENUE PER MEMBERSHIP
TO NON-GAAP AVERAGE IN-CENTER REVENUE PER MEMBERSHIP
(Unaudited)
 
  For the Three Months Ended
June 30,
 

 

  For the Six Months Ended
June 30,
 

 

2012   2011

Growth
Rate

2012   2011

Growth
Rate

Average in-center revenue per membership $ 129 $ 124 4.4 % $ 253 $ 242 4.6 %
Excluding the impact of Lifestyle Family Fitness transaction   4   -     6   - -  
Non-GAAP average in-center revenue per membership $ 133 $ 124 7.4 % $ 259 $ 242 7.2 %

Life Time Fitness, Inc.
Investor Contact:
John Heller, 952-229-7427
ir@lifetimefitness.com
or
Media Contact:
Jason Thunstrom, 952-229-7435
pr@lifetimefitness.com

Source: Life Time Fitness, Inc.